Risk Register
Contract-level risk per school — renewal probability, revenue-at-risk, concentration
Scenario
Data needed — no source document provided
School contract register is empty
No school-level contract data has been provided. Previous seed rows (Ohio State, Alabama, Michigan, Texas, Georgia) were illustrative placeholders — not sourced from any Staydium document — and have been removed to avoid implying real relationships or renewal probabilities exist.
- Signed schools with contract length and exclusivity status
- Key relationship owner / counterparty (AD office, MMR partner, etc.)
- Renewal probability assessment per school
- Annual contracted revenue per school
- Replacement lead time (months) if churned
Tracked Revenue
-
0 school contracts
Revenue at Risk
-
Σ(rev × (1 − renewal prob))
Top-5 Concentration
0.0%
- of tracked
Non-Exclusive
0
Schools with competing rights
School Contract Register
| School | Contract (yrs) | Exclusive | Key Contact | Renewal Prob | Annual Rev | Rev at Risk | Replace (mo) | Notes | |
|---|---|---|---|---|---|---|---|---|---|
| Total (0) | - | - | |||||||
Feeds risk-adjusted scenario
Revenue at risk = Σ (annual revenue × (1 − renewal probability)). The risk-adjusted scenario on Scenarios reduces Year N+1 revenue by this amount to stress-test EV against churn concentration. Non-exclusive contracts should carry lower renewal probabilities to reflect competing MMR relationships.